Projection

Run the deterministic contribution engine against a scenario. No LLM.

Internal staff tool. Output is pre-CCO and not participant-facing — these figures are engine values for validation, not approved member communication.

Ages

Current age

Retirement ageRefused outside the active parameter set's bounds — never clamped.

Salary & balances

Annual salaryLeave blank to exercise the unresolved (missing-salary) path.

Outside retirement balance

Verdara LIP balance

Verdara non-LIP balance

Outside monthly contribution

Future contributions go to LIP

Current election

Pre-tax deferral (whole %)

Roth deferral (whole %)

Target build-down

Lifestyle intent

Chosen replacement rate (whole %)Blank = derive it from the §3.2 build-down.

Mortgage paid off at retirementSocial-Security covered employment

Pension — Path A (self-reported)

Statement monthly benefit

Pension start ageBenefit and start age go together, or neither.

Still accruing (excluded from the projection)

Social Security

SSA monthly estimate at FRAToday's dollars — the engine frame-converts to nominal.

Covered years (fallback)Years paid into Social Security. Used only when no SSA estimate is entered.

Household & guardrail inputs

Partner annual income

Has partner

Revolving debt max APR (%)Drives the A2 annotation flag.

Desired income band (echo only)

Growth-curve keys

SectorUnused by the flat-3% v1 curve.

State

Run a scenario to see the full output set.